221 Plateau RoadEast CalaisVT05650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Calais at 221 Plateau Road, East Calais, VT, 05650 priced at $475,000 converts $5,051/mo rent into $1,891/mo cash flow after a $2,325/mo obligation. Total monthly income equals $5,051/mo, and annual cash flow totals $22,689/yr on $157,463 invested. Return on cash invested prints 34.32% in year one, and rental yield reads 12.76% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 180.72% and total cumulative return in cash sums $284,563. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,051/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 1993
8.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05650, East Calais, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 622 (100%) |
| Owner Occupied HU | 360 (57.9%) |
| Renter Occupied HU | 59 ( 9.5%) |
| Vacant Housing Units | 203 (32.6%) |
| Median Home Value | $362,903 |
| Average Home Value | $430,125 |
Housing Distribution
Address Breakdown
Residential
428
Single Family
428
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Martha Lange • BHHS Vermont Realty Group/Montpelier
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5045392
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-10-18 22:11:35 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.