221 Plan, Estancia Toro PerezosoB2mbr1 Oak PtTX75068
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in B2mbr1 Oak Pt at 221 Plan, Estancia Toro Perezoso, B2mbr1 Oak Pt, TX, 75068 uses $35,722 cash to close to unlock $1,106/yr annual cash flow and $92/mo monthly cash flow. Total monthly income runs $858/mo, and a $527/mo payment keeps the spread at $92/mo. Purchase price stands at $107,758, and rental yield measures 9.55% with $858/mo rent. Return on cash invested shows 23% in year one, and 5% annual appreciation builds toward $29,772 over five years. Five-year ROI reaches 120.78% and total cumulative return in cash records $43,144. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $858/mo property income covering a $527/mo payment rather than investor’s personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Housing Distribution
Address Breakdown
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • First Step Homes
Mls Name: First Step Homes
Mls Provider:
Mls ID: #N/A