Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 221 Oder Ave, Staten Island, NY, 10304 priced at $728,888 converts $3,598/mo rent into after a $3,568/mo obligation. Total monthly income equals $3,598/mo. Return on cash invested prints 13.71% in year one, and rental yield reads 5.92% against a $728,888 entry. Equity gained on principal adds $4,703/yr, while 5% annual appreciation compiles into $201,378 by year five. Five-year ROI reaches 70.2% and total cumulative return in cash sums $168,349. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,598/mo property income covering a $3,568/mo payment, not borrower’s personal income.
Single Family
Built in 1910
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sang Lee • Blue Bridge Realty Inc.
Mls Name: NY State MLS
Mls ID: #11541590
