221 Oak Ave, Pine Mountain, GA, 31822 | $36/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
3638 sft

1508 N 15th Dr, Lanett, AL, 36863

2 Bed
2 Bath
1242 sft

304 4th St, Manchester, GA, 31816

3 Bed
2 Bath
1102 sft

47 N Cary St, Lagrange, GA, 30241

3 Bed
1 Bath
1144 sft

202 Reed Rd, West Point, GA, 31833

Nearby investment properties with comparable prices

2 Bed
2 Bath
1495 sft

15973 Woodbury Hwy, Woodbury, GA, 30293

Briston - Structure Only on Customer's Land Plan, LaGrange Sales and Design Studio

3 Bed
2 Bath
1785 sft

Briston - Structure Only on Customer's Land Plan, LaGrange Sales and Design Studio, Lagrange, GA, 30241

Briston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio

3 Bed
2 Bath
1785 sft

Briston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811

Poplar Plan, The Villages at Harris Creek

3 Bed
2 Bath
1280 sft

Poplar Plan, The Villages at Harris Creek, West Pt, GA, 31833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pine Mountain at 221 Oak Ave, Pine Mountain, GA, 31822 priced at $289,900 pairs $1,800/mo rent with $36/mo cash flow after a $1,419/mo payment. Total monthly income equals $1,800/mo, and annual cash flow comes to $426/yr on $96,102 invested. Return on cash invested is 20.35% in year one, and rental yield stands at 7.45% on a $289,900 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,094 by year five. Five-year ROI measures 105.11% and total cumulative return in cash reaches $101,013. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

0.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31822, Pine Mountain, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,895 (100%)
Owner Occupied HU	1,915 (66.1%)
Renter Occupied HU	473 (16.3%)
Vacant Housing Units	507 (17.5%)
Median Home Value	$325,521
Average Home Value	$374,791