221 N Cove DrPeachtree CityGA30269
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 221 N Cove Dr, Peachtree City, GA, 30269 in Peachtree City the bet is firmly on appreciation. Rental yield 4.33%. The 4.33% gross yield on a $1,950,000 price is below income-first thresholds, but 5%/yr value growth projects $538,749 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.80) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $420,597.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.3% | 6.2% |
| Monthly Cash Flow | $(4,950) | $350 |
City averages based on Peachtree City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,043 |
| Total Monthly Debt Service | $11,217 |
| DSCR Ratio | 0.63x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2023
8,712 sqft lot
$N/A/sqft
$1,500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30269, Peachtree City, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,648 (100%) |
| Owner Occupied HU | 12,141 (72.9%) |
| Renter Occupied HU | 3,850 (23.1%) |
| Vacant Housing Units | 657 ( 3.9%) |
| Median Home Value | $482,142 |
| Average Home Value | $533,786 |
Housing Distribution
Address Breakdown
Residential
15,604
Single Family
13,448
Multi-Family
2,156
Businesses
1,869
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2023
8,712 sqft lot
$N/A/sqft
$1,500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30269, Peachtree City, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,648 (100%) |
| Owner Occupied HU | 12,141 (72.9%) |
| Renter Occupied HU | 3,850 (23.1%) |
| Vacant Housing Units | 657 ( 3.9%) |
| Median Home Value | $482,142 |
| Average Home Value | $533,786 |
Housing Distribution
Address Breakdown
Residential
15,604
Single Family
13,448
Multi-Family
2,156
Businesses
1,869
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices