








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Oxford at 221 Morgan Cir, Oxford, OH, 45056 earns $19/mo cash flow from $2,496/mo rent with a $1,806/mo payment. Total monthly income totals $2,496/mo, and annual cash flow totals $226/yr on $122,324 capital. ROI tracks 20.09% on current figures, and rental yield reads 8.12% at a $369,000 purchase. Equity gained on principal adds $2,381/yr, and 5% annual appreciation supports $101,948 over five years. Five-year ROI reaches 104.51% and total cumulative return in cash sums $127,839. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,496/mo property income instead of your personal income.
Single Family
Built in 1994
0.30 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 45056, Oxford, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,875 (100%) |
| Owner Occupied HU | 4,045 (41.0%) |
| Renter Occupied HU | 4,874 (49.4%) |
| Vacant Housing Units | 956 ( 9.7%) |
| Median Home Value | $362,957 |
| Average Home Value | $386,809 |
Residential
9,382
Single Family
7,122
Multi-Family
2,260
Businesses
587
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $369,000 |
| 2004-08-05 | Sold | $210,000 |
| 1994-10-25 | Sold | $103,435 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-25 | $3326.04 | 18.25% | $94,030 | 29.84% |
| 2022-04-25 | $2812.70 | 5.04% | $72,420 | N/A |
| 2021-04-25 | $2677.82 | -4.36% | $72,420 | N/A |



Listed by: Brian Revalee • RE/MAX Alpha Real Estate
Mls Name: DABR MLS
Mls Provider:
Mls ID: #932357
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.