Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 221 Lone Star Way, Godley, TX, 76044 generates $4,193/mo in rent, after a $2,932/mo payment. Total monthly income is $4,193/mo. Return on cash invested sits at 19.65% in year one, and rental yield is 8.4% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 102.68% and total cumulative return in cash sums $202,354. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,193/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $599,000 |
| 2022-02-24 | Sold | N/A |
| 2022-02-06 | Pending sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $457,385 | -4.21% |
| 2023-02-12 | $8355.60 | 33.88% | $477,510 | 37.44% |
| 2022-02-12 | $6241.28 | 5.58% | $347,424 | 10.00% |
Listed by: Piper Pardue • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20827029
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
