221 Grand Ave W APT 316, South Saint Paul, MN, 55075 | $185/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
774 sft

1902 4th Ave S APT 3A, Minneapolis, MN, 55404

1 Bed
1 Bath
682 sft

1812 Clinton Ave APT 101, Minneapolis, MN, 55404

2 Bed
1 Bath
936 sft

8045 Xerxes Ave S UNIT 105, Bloomington, MN, 55431

Currently Rented+ 1 more

1 Bed
1 Bath
722 sft

2800 Hamline Ave N APT 150, Roseville, MN, 55113

Nearby investment properties with comparable prices

3 Bed
2 Bath
1296 sft

901 Hamlet Cir, Lakeville, MN, 55044

2 Bed
1 Bath
815 sft

2610 Garfield Ave APT 101, Minneapolis, MN, 55408

1 Bed
1 Bath
600 sft

1425 W 28th St APT 303, Minneapolis, MN, 55408

1 Bed
1 Bath
650 sft

1920 S 1st St APT 707, Minneapolis, MN, 55454

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in South Saint Paul at 221 Grand Ave W APT 316, South Saint Paul, MN, 55075 generates $903/mo in rent and, after a $563/mo payment, leaves $185/mo in cash flow. Total monthly income is $903/mo, and annual cash flow is $2,217/yr on $38,123 invested. Return on cash invested sits at 25.72% in year one, and rental yield is 9.42% on a $115,000 entry. Equity gained on principal adds $742/yr, while 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 134.12% and total cumulative return in cash sums $51,129. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $903/mo property income rather than buyer’s personal income.

Condo

Built in 1986

N/A lot

$N/A/sqft

No HOA