221 E Little Bear LaneSheltonWA98584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shelton at 221 E Little Bear Lane, Shelton, WA, 98584 uses $144,203 cash to close to unlock $4,263/yr annual cash flow and $355/mo monthly cash flow. Total monthly income runs $2,970/mo, and a $2,129/mo payment keeps the spread at $355/mo. Purchase price stands at $435,000, and rental yield measures 8.19% with $2,970/mo rent. Return on cash invested shows 22.87% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 118.48% and total cumulative return in cash records $170,856. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,970/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Manufactured
Built in 1996
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98584, Shelton, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,936 (100%) |
| Owner Occupied HU | 12,036 (67.1%) |
| Renter Occupied HU | 3,532 (19.7%) |
| Vacant Housing Units | 2,368 (13.2%) |
| Median Home Value | $462,070 |
| Average Home Value | $497,220 |
Housing Distribution
Address Breakdown
Residential
15,359
Single Family
15,021
Multi-Family
338
Businesses
1,016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristy D. Buck • John L. Scott Shelton
Mls Name: NWMLS
Mls ID: #2457187