221 E 78th St APT 6F, New York, NY, 10075 | $1,366/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
- sft

6263 60th St, Ridgewood, NY, 11385

2 Bed
2 Bath
1004 sft

45 River Dr S APT 2205, Jersey City, NJ, 07310

3 Bed
1 Bath
1551 sft

159 Fulton St, Staten Island, NY, 10304

2 Bed
1 Bath
- sft

433 E 56th St APT 6B, New York, NY, 10022

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

2616 Homecrest Ave #5B, Brooklyn, NY, 11235

3 Bed
2 Bath
1100 sft

539 S 9th Avenue, Mount Vernon, NY, 10550

- Bed
- Bath
- sft

221 80th Bch UNIT 7B, Far Rockaway, NY, 11693

4 Bed
1 Bath
1683 sft

62 Highview Ave, Totowa, NJ, 07512

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 221 E 78th St APT 6F, New York, NY, 10075 offers a 10.89% rental yield on a $569,000 purchase with $5,166/mo rent. Total monthly income registers $5,166/mo, and a $2,785/mo payment leaves $1,366/mo available for distribution. Annual cash flow reaches $16,395/yr on $187,201 to close, and return on cash invested stands at 28.82% in year one. Equity gained on principal adds $3,672/yr while 5% annual appreciation supports $157,204 over five years. Portfolio math shows five-year ROI at 151.25% and total cumulative return in cash at $283,139. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,166/mo property income against a $2,785/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1948

N/A lot

$N/A/sqft

No HOA