221 County Highway 18cWest EdmestonNY13485
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, 221 County Highway 18c, West Edmeston, NY, 13485 in West Edmeston is priced for capital growth, not immediate cash flow. The $289,900 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $80,094 by year five, with $2,670/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Single Family
Built in 1880
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13485, West Edmeston, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 644 (100%) |
| Owner Occupied HU | 454 (70.5%) |
| Renter Occupied HU | 86 (13.4%) |
| Vacant Housing Units | 104 (16.1%) |
| Median Home Value | $164,352 |
| Average Home Value | $243,128 |
Housing Distribution
Address Breakdown
Residential
480
Single Family
480
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1880
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13485, West Edmeston, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 644 (100%) |
| Owner Occupied HU | 454 (70.5%) |
| Renter Occupied HU | 86 (13.4%) |
| Vacant Housing Units | 104 (16.1%) |
| Median Home Value | $164,352 |
| Average Home Value | $243,128 |
Housing Distribution
Address Breakdown
Residential
480
Single Family
480
Multi-Family
0
Businesses
9
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Virginia Franco • Coldwell Banker Faith Properties
Mls Name: NYSAMLSs
Mls ID: #S1625413