221 Condor CourtBodega BayCA94923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bodega Bay at 221 Condor Court, Bodega Bay, CA, 94923 generates $5,484/mo in rent, after a $8,560/mo payment. Total monthly income is $5,484/mo. Return on cash invested sits at 8.19% in year one, and rental yield is 3.76% on a $1,749,000 entry. Equity gained on principal adds $11,286/yr, while 5% annual appreciation builds toward $483,216 over five years. Five-year ROI reaches 40.22% and total cumulative return in cash sums $227,911. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,484/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
7,858 sqft lot
$N/A/sqft
$1,250 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94923, Bodega Bay, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,338 (100%) |
| Owner Occupied HU | 463 (34.6%) |
| Renter Occupied HU | 146 (10.9%) |
| Vacant Housing Units | 729 (54.5%) |
| Median Home Value | $1,281,762 |
| Average Home Value | $1,365,443 |
Housing Distribution
Address Breakdown
Residential
151
Single Family
151
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thera A Buttaro • Sonoma Coast Living
Mls Name: BAREIS
Mls Provider:
Mls ID: #325061218
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.