221 Cedardale AveVillasNJ08251
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Villas at 221 Cedardale Ave, Villas, NJ, 08251 listed at $415,900 pairs $3,061/mo rent with a $2,036/mo payment to leave $96/mo cash flow. Total monthly income runs $3,061/mo, and annual cash flow reaches $1,154/yr on $137,871 cash to close. Return on cash invested measures 20.75% in year one, and rental yield registers 8.83% at a $415,900 basis. Equity gained on principal adds $2,684/yr, and annual property appreciation at 5% supports $114,906 by year five. Five-year ROI tracks 108.59% and total cumulative return in cash totals $149,716. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,061/mo property income relative to a $2,036/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08251, Villas, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,477 (100%) |
| Owner Occupied HU | 3,461 (53.4%) |
| Renter Occupied HU | 832 (12.8%) |
| Vacant Housing Units | 2,184 (33.7%) |
| Median Home Value | $365,842 |
| Average Home Value | $440,472 |
Housing Distribution
Address Breakdown
Residential
5,043
Single Family
5,043
Multi-Family
0
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Griffin • deSatnick Real Estate LLC - Cape May
Mls Name: CMCAOR
Mls ID: #252528