221 Cedar Swamp RdMonsonMA01057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Monson at 221 Cedar Swamp Rd, Monson, MA, 01057 priced at $625,000 converts $1,844/mo rent into after a $3,059/mo obligation. Total monthly income equals $1,844/mo. Return on cash invested prints 7.83% in year one, and rental yield reads 3.54% against a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation compiles into $172,676 by year five. Five-year ROI reaches 38.2% and total cumulative return in cash sums $78,541. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,844/mo property income covering a $3,059/mo payment, not borrower’s personal income.
Single Family
Built in 2025
3.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01057, Monson, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,562 (100%) |
| Owner Occupied HU | 2,802 (78.7%) |
| Renter Occupied HU | 565 (15.9%) |
| Vacant Housing Units | 195 ( 5.5%) |
| Median Home Value | $368,891 |
| Average Home Value | $440,210 |
Housing Distribution
Address Breakdown
Residential
3,327
Single Family
3,171
Multi-Family
156
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Waylynn Garcia • Executive Real Estate, Inc.
Mls Name: MLS PIN
Mls ID: #73462191