221 Brazos BndSnookTX77878
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Snook at 221 Brazos Bnd, Snook, TX, 77878 priced at $275,000 pairs $2,226/mo rent with $270/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,226/mo, and annual cash flow comes to $3,245/yr on $91,163 invested. Return on cash invested is 23.47% in year one, and rental yield stands at 9.71% on a $275,000 basis. Equity gained on principal adds $1,775/yr, and 5% annual appreciation accumulates to $75,977 by year five. Five-year ROI measures 123.17% and total cumulative return in cash reaches $112,283. For financing, Ziffy Mortgage’s DSCR program evaluates $2,226/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77878, Snook, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 63 (100%) |
| Owner Occupied HU | 54 (85.7%) |
| Renter Occupied HU | 9 (14.3%) |
| Vacant Housing Units | 0 |
| Median Home Value | $183,333 |
| Average Home Value | $281,944 |
Housing Distribution
Address Breakdown
Residential
473
Single Family
1
Multi-Family
0
Businesses
63
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices