221 Bones RdGilbertSC29054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gilbert at 221 Bones Rd, Gilbert, SC, 29054 earns $237/mo cash flow from $1,510/mo rent with a $950/mo payment. Total monthly income totals $1,510/mo, and annual cash flow totals $2,844/yr on $64,311 capital. ROI tracks 24.33% on current figures, and rental yield reads 9.34% at a $193,999 purchase. Equity gained on principal adds $1,252/yr, and 5% annual appreciation supports $53,598 over five years. Five-year ROI reaches 127.14% and total cumulative return in cash sums $81,764. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,510/mo property income instead of your personal income.
Townhouse
Built in 2025
1,960 sqft lot
$N/A/sqft
$353 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,158 (100%) |
| Owner Occupied HU | 3,996 (77.5%) |
| Renter Occupied HU | 602 (11.7%) |
| Vacant Housing Units | 560 (10.9%) |
| Median Home Value | $364,544 |
| Average Home Value | $423,866 |
Housing Distribution
Address Breakdown
Residential
4,846
Single Family
4,819
Multi-Family
27
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy M Gould • Lennar Carolinas LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #609517
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC