221 Birchwood DriveEversonWA98247
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder221 Birchwood Drive, Everson, WA, 98247 in Everson earns a respectable 7.42% gross yield at $649,999, but after the $2,923/mo mortgage the net cash flow is $110/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.37) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $179,583 over five years, making equity the dominant return driver. Total projected return: $253,127.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.2% |
| Monthly Cash Flow | $110 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,018 |
| Total Monthly Debt Service | $3,649 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1998
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98247, Everson, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,309 (72.6%) |
| Renter Occupied HU | 753 (23.7%) |
| Vacant Housing Units | 119 ( 3.7%) |
| Median Home Value | $640,664 |
| Average Home Value | $711,403 |
Housing Distribution
Address Breakdown
Residential
2,991
Single Family
2,968
Multi-Family
23
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1998
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98247, Everson, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,309 (72.6%) |
| Renter Occupied HU | 753 (23.7%) |
| Vacant Housing Units | 119 ( 3.7%) |
| Median Home Value | $640,664 |
| Average Home Value | $711,403 |
Housing Distribution
Address Breakdown
Residential
2,991
Single Family
2,968
Multi-Family
23
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William E. Johnson • William E. Johnson
Mls Name: NWMLS
Mls ID: #2435961