221 A St N #B2VictorMT59875
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 221 A St N #B2, Victor, MT, 59875 in Victor at $165,000 earns $1,170/mo in rent and nets $56/mo after the $742/mo payment, a 8.51% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $45,586 over five years. Ziffy Mortgage underwrites this on a 1.58 DSCR without U.S. credit history. With $1,520/yr in principal paydown, total projected return reaches $66,590.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $56 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,170 |
| Total Monthly Debt Service | $1,049 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1997
N/A lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59875, Victor, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,818 (100%) |
| Owner Occupied HU | 1,268 (69.7%) |
| Renter Occupied HU | 317 (17.4%) |
| Vacant Housing Units | 233 (12.8%) |
| Median Home Value | $625,362 |
| Average Home Value | $714,791 |
Housing Distribution
Address Breakdown
Residential
1,450
Single Family
1,446
Multi-Family
4
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1997
N/A lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59875, Victor, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,818 (100%) |
| Owner Occupied HU | 1,268 (69.7%) |
| Renter Occupied HU | 317 (17.4%) |
| Vacant Housing Units | 233 (12.8%) |
| Median Home Value | $625,362 |
| Average Home Value | $714,791 |
Housing Distribution
Address Breakdown
Residential
1,450
Single Family
1,446
Multi-Family
4
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert M Pauley • Windermere Hamilton
Mls Name: MRMLS
Mls Provider:
Mls ID: #30038761
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.