2209 Woodland Dr, Pine Mountain Club, CA, 93222 | $335/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
2 Bath
1302 sft

2505 Tirol Dr, Frazier Park, CA, 93225

3 Bed
2 Bath
1387 sft

15616 San Moritz Dr, Pine Mountain Club, CA, 93222

3 Bed
2 Bath
1587 sft

3402 California Trl, Frazier Park, CA, 93225

2 Bed
2 Bath
1040 sft

2716 Klondike Way, Pine Mountain Club, CA, 93222

Nearby investment properties with comparable prices

2 Bed
2 Bath
1300 sft

1728 Zermatt Dr, Pine Mountain Club, CA, 93222

2 Bed
1 Bath
700 sft

637 Santa Rosa Trl, Frazier Park, CA, 93225

3 Bed
1 Bath
1020 sft

4230 Maple Trl, Frazier Park, CA, 93225

2 Bed
1 Bath
911 sft

221 E End Dr, Frazier Park, CA, 93225

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pine Mountain Club at 2209 Woodland Dr, Pine Mountain Club, CA, 93222 offers $2,396/mo rent that, after a $1,468/mo payment, leaves $335/mo cash flow. Total monthly income is $2,396/mo, and annual cash flow is $4,026/yr on $99,417 cash. Return on cash invested measures 23.96% in year one, and rental yield stands at 9.59% at a $299,900 entry. Equity gained on principal adds $1,935/yr while 5% annual appreciation compounds into $82,857 by year five. Five-year ROI records 125.46% and total cumulative return in cash reaches $124,732. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,396/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1992

0.26 Acres lot

$N/A/sqft

$1,961 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93222, Frazier Park, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,504 (100%)
Owner Occupied HU	693 (46.1%)
Renter Occupied HU	137 ( 9.1%)
Vacant Housing Units	674 (44.8%)
Median Home Value	$414,113
Average Home Value	$472,222