








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,728/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 8.12% with $4,728/mo rent. Return on cash invested shows 18.8% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 98.05% and total cumulative return in cash records $225,494. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,728/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Condo
Built in 2024
1,045 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78704, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,219 (100%) |
| Owner Occupied HU | 9,122 (31.2%) |
| Renter Occupied HU | 17,764 (60.8%) |
| Vacant Housing Units | 2,333 ( 8.0%) |
| Median Home Value | $905,722 |
| Average Home Value | $1,042,481 |
Residential
29,656
Single Family
14,285
Multi-Family
15,371
Businesses
2,599
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sandra Bennett • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #6246259