2209 N Wood Ave, Roselle, NJ, 07203 | $1,113/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

5 Bed
2 Bath
2862 sft

116 Silver Lake Rd, Staten Island, NY, 10301

1 Bed
1 Bath
733 sft

100 Riverside Blvd APT 14J, New York, NY, 10069

2 Bed
2 Bath
1452 sft

1457 Bay Street, Staten Island, NY, 10305

- Bed
1 Bath
- sft

111 3rd Ave APT 14A, New York, NY, 10003

Nearby investment properties with comparable prices

1 Bed
2 Bath
857 sft

125 70th St APT 3H, Guttenberg, NJ, 07093

2 Bed
2 Bath
950 sft

254 Park Ave S #12KL, New York, NY, 10010

- Bed
- Bath
1032 sft

135B Suburbia Ter, Jersey City, NJ, 07305

2 Bed
2 Bath
- sft

2306 Ambassador Ct, Somerset, NJ, 08873

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roselle at 2209 N Wood Ave, Roselle, NJ, 07203 listed at $449,900 pairs $4,320/mo rent with a $2,202/mo payment to leave $1,113/mo cash flow. Total monthly income runs $4,320/mo, and annual cash flow reaches $13,359/yr on $149,142 cash to close. Return on cash invested measures 28.87% in year one, and rental yield registers 11.52% at a $449,900 basis. Equity gained on principal adds $2,903/yr, and annual property appreciation at 5% supports $124,299 by year five. Five-year ROI tracks 152.13% and total cumulative return in cash totals $226,882. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,320/mo property income relative to a $2,202/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

3,920 sqft lot

$N/A/sqft

No HOA