2209 Heatherfield DrRollaMO65401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rolla at 2209 Heatherfield Dr, Rolla, MO, 65401 generates $1,500/mo in rent, after a $1,257/mo payment. Total monthly income is $1,500/mo. Return on cash invested sits at 18.51% in year one, and rental yield is 7.01% on a $256,870 entry. Equity gained on principal adds $1,658/yr, while 5% annual appreciation builds toward $70,968 over five years. Five-year ROI reaches 95.39% and total cumulative return in cash sums $81,223. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,500/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65401, Rolla, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,169 (100%) |
| Owner Occupied HU | 7,285 (48.0%) |
| Renter Occupied HU | 6,114 (40.3%) |
| Vacant Housing Units | 1,770 (11.7%) |
| Median Home Value | $234,744 |
| Average Home Value | $278,370 |
Housing Distribution
Address Breakdown
Residential
13,999
Single Family
13,668
Multi-Family
331
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices