








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,393/mo, and a $4,650/mo payment. Purchase price stands at $950,000, and rental yield measures 3.02% with $2,393/mo rent. Return on cash invested shows 3.31% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 15.02% and total cumulative return in cash records $46,946. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,393/mo property income covering a $4,650/mo payment rather than investor’s personal income.
Condo
Built in 1950
8,058 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78703, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,680 (100%) |
| Owner Occupied HU | 5,534 (51.8%) |
| Renter Occupied HU | 4,210 (39.4%) |
| Vacant Housing Units | 936 ( 8.8%) |
| Median Home Value | $1,408,910 |
| Average Home Value | $1,473,709 |
Residential
11,608
Single Family
7,163
Multi-Family
4,445
Businesses
1,192
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Megan DeLeeuw Cavazos • Gottesman Residential R.E.
Mls Name: Unlock MLS
Mls ID: #8282668