2207 Forrest St, Cayce, SC, 29033 | $736/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1053 sft

1418 Lexington St, Cayce, SC, 29033

3 Bed
1 Bath
1074 sft

1711 Decree Ave, West Columbia, SC, 29169

3 Bed
1 Bath
1025 sft

1142 Omega Dr, Columbia, SC, 29223

3 Bed
2 Bath
1287 sft

104 Crestmore Dr, Columbia, SC, 29209

Nearby investment properties with comparable prices

4 Bed
2 Bath
2310 sft

215 Grimes Rd, Hopkins, SC, 29061

2 Bed
2 Bath
1260 sft

111 Lipscombe Ln, Columbia, SC, 29229

3 Bed
2 Bath
1256 sft

7013 Frandall Ave, Columbia, SC, 29223

2 Bed
1 Bath
1050 sft

144 Barretts Way, Lexington, SC, 29072

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cayce at 2207 Forrest St, Cayce, SC, 29033 offers $1,854/mo rent that, after a $919/mo payment, leaves $736/mo cash flow. Total monthly income is $1,854/mo, and annual cash flow is $8,836/yr on $62,223 cash. Return on cash invested measures 34.11% in year one, and rental yield stands at 11.85% at a $187,700 entry. Equity gained on principal adds $1,211/yr while 5% annual appreciation compounds into $51,858 by year five. Five-year ROI records 178.76% and total cumulative return in cash reaches $111,226. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,854/mo property income versus a $919/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1950

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29033, Cayce, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,291 (100%)
Owner Occupied HU	3,578 (56.9%)
Renter Occupied HU	2,120 (33.7%)
Vacant Housing Units	593 ( 9.4%)
Median Home Value	$204,469
Average Home Value	$270,334