2206 S Ellsworth Rd #96BMesaAZ85209








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Mesa at 2206 S Ellsworth Rd #96B, Mesa, AZ, 85209 earns $283/mo cash flow from $1,167/mo rent with a $732/mo payment. Total monthly income totals $1,167/mo, and annual cash flow totals $3,396/yr on $49,559 capital. ROI tracks 26.76% on current figures, and rental yield reads 9.37% at a $149,500 purchase. Equity gained on principal adds $965/yr, and 5% annual appreciation supports $41,304 over five years. Five-year ROI reaches 139.33% and total cumulative return in cash sums $69,053. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,167/mo property income instead of your personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











