2206 S Ellsworth Rd #95B, Mesa, AZ, 85209 | $251/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1152 sft

8832 E Pueblo Ave LOT 20, Mesa, AZ, 85208

1 Bed
1 Bath
- sft

4700 E Main St #395, Mesa, AZ, 85205

3 Bed
2 Bath
1325 sft

9333 E University Dr #45, Mesa, AZ, 85207

2 Bed
2 Bath
1056 sft

201 S Greenfield Rd #51, Mesa, AZ, 85206

Nearby investment properties with comparable prices

2 Bed
2 Bath
975 sft

15606 S Gilbert Rd LOT 3, Chandler, AZ, 85225

3 Bed
2 Bath
1023 sft

1650 S Arizona Ave LOT 173, Chandler, AZ, 85286

1 Bed
2 Bath
385 sft

702 S Meridian Rd #56, Apache Junction, AZ, 85120

2 Bed
2 Bath
1536 sft

2609 W Southern Ave #187, Tempe, AZ, 85282

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mesa at 2206 S Ellsworth Rd #95B, Mesa, AZ, 85209 earns $251/mo cash flow from $996/mo rent with a $617/mo payment. Total monthly income totals $996/mo, and annual cash flow totals $3,011/yr on $41,769 capital. ROI tracks 27.12% on current figures, and rental yield reads 9.49% at a $126,000 purchase. Equity gained on principal adds $813/yr, and 5% annual appreciation supports $34,811 over five years. Five-year ROI reaches 141.14% and total cumulative return in cash sums $58,951. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $996/mo property income instead of your personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA