2206 S Ellsworth Rd #93BMesaAZ85209








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Mesa at 2206 S Ellsworth Rd #93B, Mesa, AZ, 85209 earns $321/mo cash flow from $1,230/mo rent with a $753/mo payment. Total monthly income totals $1,230/mo, and annual cash flow totals $3,846/yr on $51,018 capital. ROI tracks 27.45% on current figures, and rental yield reads 9.59% at a $153,900 purchase. Equity gained on principal adds $993/yr, and 5% annual appreciation supports $42,520 over five years. Five-year ROI reaches 142.95% and total cumulative return in cash sums $72,930. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,230/mo property income instead of your personal income.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












