2206 S Ellsworth Rd #29B, Mesa, AZ, 85209 | $208/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
2 Bath
748 sft

8700 E University Dr #242, Mesa, AZ, 85207

2 Bed
2 Bath
975 sft

15606 S Gilbert Rd LOT 3, Chandler, AZ, 85225

1 Bed
1 Bath
420 sft

9252 E Broadway Rd #10, Mesa, AZ, 85208

3 Bed
2 Bath
1456 sft

2060 N Center St LOT 98, Mesa, AZ, 85201

Nearby investment properties with comparable prices

3 Bed
2 Bath
1615 sft

3330 E Main St LOT 515, Mesa, AZ, 85213

3 Bed
2 Bath
1568 sft

2060 N Center St LOT 64, Mesa, AZ, 85201

3 Bed
2 Bath
924 sft

320 E McKellips Rd LOT 25, Mesa, AZ, 85201

$ 111,000

ROI

Cash Flow/m

1 Bed
1 Bath
400 sft

753 S Diamond Dr, Apache Junction, AZ, 85119

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mesa at 2206 S Ellsworth Rd #29B, Mesa, AZ, 85209 earns $208/mo cash flow from $976/mo rent with a $636/mo payment. Total monthly income totals $976/mo, and annual cash flow totals $2,495/yr on $43,062 capital. ROI tracks 25.7% on current figures, and rental yield reads 9.02% at a $129,900 purchase. Equity gained on principal adds $838/yr, and 5% annual appreciation supports $35,889 over five years. Five-year ROI reaches 133.56% and total cumulative return in cash sums $57,511. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $976/mo property income instead of your personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA