2206 S Ellsworth Rd #102B, Mesa, AZ, 85209 | $214/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1088 sft

2060 N Center St LOT 250, Mesa, AZ, 85201

2 Bed
2 Bath
1248 sft

6209 E McKellips Rd LOT 27, Mesa, AZ, 85215

Motivated Seller+ 1 more

- Bed
1 Bath
528 sft

8220 E Garfield St UNIT M116, Scottsdale, AZ, 85257

3 Bed
2 Bath
1064 sft

320 E McKellips Rd LOT 188, Mesa, AZ, 85201

Nearby investment properties with comparable prices

3 Bed
2 Bath
1326 sft

437 E Germann Rd LOT 102, San Tan Valley, AZ, 85140

$ 114,000

ROI

Cash Flow/m

1 Bed
1 Bath
400 sft

530 Jasper Dr, Apache Junction, AZ, 85119

$ 114,000

ROI

Cash Flow/m

2 Bed
2 Bath
1568 sft

3355 S Cortez Rd #77, Apache Junction, AZ, 85119

2 Bed
1 Bath
896 sft

3400 S Ironwood Dr #65, Apache Junction, AZ, 85120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mesa at 2206 S Ellsworth Rd #102B, Mesa, AZ, 85209 earns $214/mo cash flow from $1,005/mo rent with a $655/mo payment. Total monthly income totals $1,005/mo, and annual cash flow totals $2,568/yr on $44,355 capital. ROI tracks 25.7% on current figures, and rental yield reads 9.01% at a $133,800 purchase. Equity gained on principal adds $863/yr, and 5% annual appreciation supports $36,966 over five years. Five-year ROI reaches 133.51% and total cumulative return in cash sums $59,216. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,005/mo property income instead of your personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA