2206 National StBeaufortSC29902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaufort at 2206 National St, Beaufort, SC, 29902 priced at $709,000 pairs $3,120/mo rent with after a $3,470/mo payment. Total monthly income equals $3,120/mo. Return on cash invested is 14.4% in year one, and rental yield stands at 5.28% on a $709,000 basis. Equity gained on principal adds $4,575/yr, and 5% annual appreciation accumulates to $195,884 by year five. Five-year ROI measures 72.95% and total cumulative return in cash reaches $170,157. For financing, Ziffy Mortgage’s DSCR program evaluates $3,120/mo property income against a $3,470/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29902, Beaufort, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,314 (100%) |
| Owner Occupied HU | 4,373 (52.6%) |
| Renter Occupied HU | 2,889 (34.7%) |
| Vacant Housing Units | 1,052 (12.7%) |
| Median Home Value | $435,980 |
| Average Home Value | $542,824 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
6,312
Multi-Family
602
Businesses
568
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Sutcliffe Greco • Greco Group Brokered by eXp
Mls Name: Lowcountry Regional MLS
Mls ID: #190332