2206 Blue Cypress DrRichardsonTX75082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richardson at 2206 Blue Cypress Dr, Richardson, TX, 75082 generates $5,135/mo in rent and, after a $2,912/mo payment, leaves $904/mo in cash flow. Total monthly income is $5,135/mo, and annual cash flow is $10,849/yr on $195,755 invested. Return on cash invested sits at 25.6% in year one, and rental yield is 10.36% on a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 134.58% and total cumulative return in cash sums $263,450. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,135/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75082, Richardson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,968 (100%) |
| Owner Occupied HU | 5,790 (41.5%) |
| Renter Occupied HU | 7,126 (51.0%) |
| Vacant Housing Units | 1,052 ( 7.5%) |
| Median Home Value | $527,081 |
| Average Home Value | $582,306 |
Housing Distribution
Address Breakdown
Residential
12,879
Single Family
6,313
Multi-Family
6,566
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chris Williams • BLVD Group
Mls Name: NTREIS
Mls ID: #21074530