22058 Woodside DrBristolIN46507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bristol at 22058 Woodside Dr, Bristol, IN, 46507 uses $76,079 cash to close to unlock $7,028/yr annual cash flow and $586/mo monthly cash flow. Total monthly income runs $1,963/mo, and a $1,123/mo payment keeps the spread at $586/mo. Purchase price stands at $229,500, and rental yield measures 10.26% with $1,963/mo rent. Return on cash invested shows 29.15% in year one, and 5% annual appreciation builds toward $63,407 over five years. Five-year ROI reaches 152.15% and total cumulative return in cash records $115,758. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,963/mo property income covering a $1,123/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46507, Bristol, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,793 (100%) |
| Owner Occupied HU | 2,971 (78.3%) |
| Renter Occupied HU | 553 (14.6%) |
| Vacant Housing Units | 269 ( 7.1%) |
| Median Home Value | $278,329 |
| Average Home Value | $303,471 |
Housing Distribution
Address Breakdown
Residential
3,736
Single Family
3,540
Multi-Family
196
Businesses
275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices