22054 Nirvana TrlViningMN56588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vining at 22054 Nirvana Trl, Vining, MN, 56588 listed at $450,000 pairs $1,591/mo rent with a $2,203/mo payment. Total monthly income runs $1,591/mo. Return on cash invested measures 10.1% in year one, and rental yield registers 4.24% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 50.32% and total cumulative return in cash totals $75,066. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,591/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
2.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56588, Vining, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 381 (100%) |
| Owner Occupied HU | 227 (59.6%) |
| Renter Occupied HU | 20 ( 5.2%) |
| Vacant Housing Units | 134 (35.2%) |
| Median Home Value | $401,429 |
| Average Home Value | $444,515 |
Housing Distribution
Address Breakdown
Residential
286
Single Family
286
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices