2205 Seraphic Way #403RolesvilleNC27571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rolesville at 2205 Seraphic Way #403, Rolesville, NC, 27571 listed at $469,990 pairs $3,311/mo rent with a $2,300/mo payment to leave $394/mo cash flow. Total monthly income runs $3,311/mo, and annual cash flow reaches $4,728/yr on $155,802 cash to close. Return on cash invested measures 22.94% in year one, and rental yield registers 8.45% at a $469,990 basis. Equity gained on principal adds $3,033/yr, and annual property appreciation at 5% supports $129,850 by year five. Five-year ROI tracks 119.16% and total cumulative return in cash totals $185,658. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,311/mo property income relative to a $2,300/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
$53 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27571, Rolesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,358 (100%) |
| Owner Occupied HU | 2,895 (86.2%) |
| Renter Occupied HU | 335 ( 10.0%) |
| Vacant Housing Units | 128 ( 3.8%) |
| Median Home Value | $549,943 |
| Average Home Value | $583,512 |
Housing Distribution
Address Breakdown
Residential
3,311
Single Family
3,239
Multi-Family
72
Businesses
287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa St. Pierre • Ashton Woods Homes
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10127635
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2026 Doorify MLS of North Carolina. All rights reserved.