2205 S Bentley Ave APT 302Los AngelesCA90064
INVESTMENT ANALYSIS
Investment Verdict
Solid Income2205 S Bentley Ave APT 302, Los Angeles, CA, 90064 in Los Angeles carries a 1.54 coverage ratio, rent of $5,880/mo is 1.54 times the $3,818/mo payment. Rental yield 8.31%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $849,000 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $234,563; total projected cumulative return: $362,321.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 4.1% |
| Monthly Cash Flow | $(122) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,880 |
| Total Monthly Debt Service | $4,914 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1990
6,503 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90064, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 5,947 (44.5%) |
| Renter Occupied HU | 6,118 (45.7%) |
| Vacant Housing Units | 1,308 ( 9.8%) |
| Median Home Value | $1,764,990 |
| Average Home Value | $1,699,854 |
Housing Distribution
Address Breakdown
Residential
13,192
Single Family
8,545
Multi-Family
4,647
Businesses
1,973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1990
6,503 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90064, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 5,947 (44.5%) |
| Renter Occupied HU | 6,118 (45.7%) |
| Vacant Housing Units | 1,308 ( 9.8%) |
| Median Home Value | $1,764,990 |
| Average Home Value | $1,699,854 |
Housing Distribution
Address Breakdown
Residential
13,192
Single Family
8,545
Multi-Family
4,647
Businesses
1,973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CLAW
Mls ID: #26666959