Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weslaco at 2205 Emily St, Weslaco, TX, 78596 offers a 9.04% rental yield on a $189,000 purchase with $1,424/mo rent. Total monthly income registers $1,424/mo, and a $925/mo payment leaves $59/mo available for distribution. Annual cash flow reaches $711/yr on $62,654 to close, and return on cash invested stands at 21.04% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,217 over five years. Portfolio math shows five-year ROI at 110.34% and total cumulative return in cash at $69,130. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,424/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
6,050 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78596, Weslaco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,934 (100%) |
| Owner Occupied HU | 9,484 (56.0%) |
| Renter Occupied HU | 4,091 (24.2%) |
| Vacant Housing Units | 3,359 (19.8%) |
| Median Home Value | $137,699 |
| Average Home Value | $177,708 |
Residential
15,945
Single Family
13,864
Multi-Family
2,081
Businesses
1,272
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $189,000 |
| 2025-08-08 | Listing removed | $190,000 |
| 2025-07-22 | Price change | $190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gregory A Vasquez • Big Realty
Mls Name: Greater McAllen AOR
Mls ID: #481269
Disclaimer: Listing information is deemed reliable, but not guaranteed.
