2205 E 25thDenverCO80205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 2205 E 25th, Denver, CO, 80205 uses $174,337 cash to close to unlock $7,911/yr annual cash flow and $659/mo monthly cash flow. Total monthly income runs $3,928/mo, and a $2,594/mo payment keeps the spread at $659/mo. Purchase price stands at $529,900, and rental yield measures 8.9% with $3,928/mo rent. Return on cash invested shows 24.6% in year one, and 5% annual appreciation builds toward $146,402 over five years. Five-year ROI reaches 127.94% and total cumulative return in cash records $223,043. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,928/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Townhouse
Built in 1907
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80205, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,517 (100%) |
| Owner Occupied HU | 6,034 (28.0%) |
| Renter Occupied HU | 12,625 (58.7%) |
| Vacant Housing Units | 2,858 (13.3%) |
| Median Home Value | $719,957 |
| Average Home Value | $830,242 |
Housing Distribution
Address Breakdown
Residential
19,862
Single Family
10,742
Multi-Family
9,120
Businesses
1,358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dominic Stevens • Keller Williams Realty Downtown LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #3556818
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)