Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 2205 Craig St, Mansfield, TX, 76063 listed at $450,000 pairs $3,650/mo rent with a $2,203/mo payment to leave $383/mo cash flow. Total monthly income runs $3,650/mo, and annual cash flow reaches $4,594/yr on $149,175 cash to close. Return on cash invested measures 22.99% in year one, and rental yield registers 9.73% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 120.76% and total cumulative return in cash totals $180,138. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,650/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2023
5,749 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $450,000 |
| 2024-09-09 | Listing removed | $445,000 |
| 2024-08-08 | Price change | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | N/A | N/A | $423,556 | 174.25% |
| 2023-03-24 | $541.48 | 150.92% | $154,444 | 197.01% |
| 2022-03-24 | $215.80 | N/A | $52,000 | N/A |
Listed by: Anastasia Riley • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20879763
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
