2205 Calvert St, Hyattsville, MD, 20783 | 7.28% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1040 sft

5926 Shoshone Dr, Oxon Hill, MD, 20745

3 Bed
2 Bath
1248 sft

60 Cable Hollow Way UNIT 38-3, Upper Marlboro, MD, 20774

3 Bed
3 Bath
1890 sft

7300 Crafford Pl, Fort Washington, MD, 20744

Rental Income+ 1 more

1 Bed
1 Bath
675 sft

3314 S 28th St APT 304, Alexandria, VA, 22302

Nearby investment properties with comparable prices

3 Bed
2 Bath
1364 sft

4600 Duke St APT 719, Alexandria, VA, 22304

1 Bed
1 Bath
703 sft

2500 Q St NW APT 425, Washington, DC, 20007

3 Bed
3 Bath
1392 sft

4707 King John Way #154, Upper Marlboro, MD, 20772

3 Bed
3 Bath
1254 sft

20131 Welbeck Ter, Montgomery Village, MD, 20886

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,518/mo, and a $2,031/mo payment. Purchase price stands at $415,000, and rental yield measures 7.28% with $2,518/mo rent. Return on cash invested shows 19.36% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 99.96% and total cumulative return in cash records $137,517. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,518/mo property income covering a $2,031/mo payment rather than investor’s personal income.

Single Family

Built in 1948

6,711 sqft lot

$N/A/sqft

No HOA