2204 Bellmeade CirNavarreFL32566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Navarre at 2204 Bellmeade Cir, Navarre, FL, 32566 earns $472/mo cash flow from $2,728/mo rent with a $1,664/mo payment. Total monthly income totals $2,728/mo, and annual cash flow totals $5,662/yr on $112,710 capital. ROI tracks 24.93% on current figures, and rental yield reads 9.63% at a $340,000 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,936 over five years. Five-year ROI reaches 130.35% and total cumulative return in cash sums $146,922. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,728/mo property income instead of your personal income.
Single Family
Built in 1990
9,280 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32566, Navarre, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,513 (100%) |
| Owner Occupied HU | 14,355 (70.0%) |
| Renter Occupied HU | 3,832 (18.7%) |
| Vacant Housing Units | 2,326 (11.3%) |
| Median Home Value | $401,900 |
| Average Home Value | $451,144 |
Housing Distribution
Address Breakdown
Residential
19,041
Single Family
18,600
Multi-Family
441
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ella T Payne • Realty ONE Group Emerald Coast
Mls Name: ECAOR
Mls Provider:
Mls ID: #950180
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Member number: 28189