2204 38th Blvd, Valley, AL, 36854 | $778/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Trace (Covered Back Porch) Plan, Camellia Crossing

3 Bed
2 Bath
1414 sft

Trace (Covered Back Porch) Plan, Camellia Crossing, Valley, AL, 36854

Airbnb Potential+ 1 more

1 Bed
1 Bath
720 sft

5855 State Highway 219, Fortson, GA, 31808

4 Bed
3 Bath
1759 sft

2640 Stokes Dr, Opelika, AL, 36804

3 Bed
2 Bath
1218 sft

3550 W Point Rd, Lagrange, GA, 30240

Nearby investment properties with comparable prices

Ashley A Plan, Opelika, AL: Build On Your Lot

3 Bed
2 Bath
1525 sft

Ashley A Plan, Opelika, AL: Build On Your Lot, Opelika, AL, 36801

2 Bed
3 Bath
1120 sft

227 Rooker Dr, Lagrange, GA, 30241

$ 222,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

86 Forestdale Ct, Opelika, AL, 36801

Wren - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio

3 Bed
2 Bath
1459 sft

Wren - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Valley at 2204 38th Blvd, Valley, AL, 36854 generates $2,245/mo in rent and, after a $1,272/mo payment, leaves $778/mo in cash flow. Total monthly income is $2,245/mo, and annual cash flow is $9,337/yr on $86,157 invested. Return on cash invested sits at 30.75% in year one, and rental yield is 10.37% on a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation builds toward $71,806 over five years. Five-year ROI reaches 160.3% and total cumulative return in cash sums $138,106. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,245/mo property income rather than buyer’s personal income.

Single Family

Built in 2020

0.55 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36854, Valley, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,708 (100%)
Owner Occupied HU	4,470 (58.0%)
Renter Occupied HU	2,275 (29.5%)
Vacant Housing Units	963 (12.5%)
Median Home Value	$173,164
Average Home Value	$216,190