Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 22038 GOLDCREST RUN, San Antonio, TX, 78260 offers a 9.85% rental yield on a $321,000 purchase with $2,634/mo rent. Total monthly income registers $2,634/mo, and a $1,571/mo payment leaves $311/mo available for distribution. Annual cash flow reaches $3,733/yr on $106,412 to close, and return on cash invested stands at 23.42% in year one. Equity gained on principal adds $2,071/yr while 5% annual appreciation supports $88,686 over five years. Portfolio math shows five-year ROI at 123.07% and total cumulative return in cash at $130,961. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,634/mo property income against a $1,571/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
4,617 sqft lot
$N/A/sqft
$242 semi-annually HOA
Neighborhood data shown for ZIP Code: 78260, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,827 (100%) |
| Owner Occupied HU | 12,013 (75.9%) |
| Renter Occupied HU | 2,891 (18.3%) |
| Vacant Housing Units | 923 ( 5.8%) |
| Median Home Value | $477,115 |
| Average Home Value | $509,391 |
Residential
14,830
Single Family
13,560
Multi-Family
1,270
Businesses
194
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Listed for sale | $321,000 |
| 2013-10-08 | Listing removed | $140,000 |
| 2013-08-24 | Listed for sale | $140,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $250,000 | 5.46% |
| 2023-12-27 | $3956.79 | -13.25% | $237,063 | 10.00% |
| 2022-12-27 | $4560.91 | 0.58% | $215,512 | 10.00% |
Listed by: Pejman Amrollah • Levi Rodgers Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1820523
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
