2203 Riley CtHephzibahGA30815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hephzibah at 2203 Riley Ct, Hephzibah, GA, 30815 uses $111,053 cash to close to unlock $6,981/yr annual cash flow and $582/mo monthly cash flow. Total monthly income runs $2,621/mo, and a $1,640/mo payment keeps the spread at $582/mo. Purchase price stands at $335,000, and rental yield measures 9.39% with $2,621/mo rent. Return on cash invested shows 26.2% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 136.43% and total cumulative return in cash records $151,508. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,621/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 2004
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30815, Hephzibah, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,855 (100%) |
| Owner Occupied HU | 10,842 (68.4%) |
| Renter Occupied HU | 3,822 (24.1%) |
| Vacant Housing Units | 1,191 ( 7.5%) |
| Median Home Value | $222,576 |
| Average Home Value | $235,703 |
Housing Distribution
Address Breakdown
Residential
16,223
Single Family
16,109
Multi-Family
114
Businesses
445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Latoya Johnson • Realty One Group Visionaries
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #534471
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.