Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pattison at 2203 Red Bird Ln, Pattison, TX, 77423 generates $3,506/mo in rent, after a $2,756/mo payment. Total monthly income is $3,506/mo. Return on cash invested sits at 16.83% in year one, and rental yield is 7.47% on a $563,000 entry. Equity gained on principal adds $3,633/yr, while 5% annual appreciation builds toward $155,547 over five years. Five-year ROI reaches 87.56% and total cumulative return in cash sums $162,191. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,506/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
1.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brenda Campbell • C.R.Realty
Mls Name: HAR
Mls ID: #54683247
