Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 2203 Gable Hollow Ln, Katy, TX, 77450 priced at $395,000 converts $2,965/mo rent into $60/mo cash flow after a $1,933/mo obligation. Total monthly income equals $2,965/mo, and annual cash flow totals $719/yr on $130,943 invested. Return on cash invested prints 20.46% in year one, and rental yield reads 9.01% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 107.3% and total cumulative return in cash sums $140,502. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,965/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 2004
6,764 sqft lot
$N/A/sqft
$720 annually HOA
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $395,000 |
| 2025-03-08 | Price change | $2,550 |
| 2025-02-20 | Price change | $2,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $6995.35 | 0.84% | $383,233 | -3.07% |
| 2023-03-26 | $6936.98 | 15.04% | $395,384 | 26.37% |
| 2022-03-26 | $6029.94 | N/A | $312,888 | 18.03% |
Listed by: Satheesh Sadasivan • Prompt Realty & Mortgage, Inc
Mls Name: HAR
Mls Provider:
Mls ID: #23118289
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
