22021 SW 114th AveGouldsFL33170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goulds at 22021 SW 114th Ave, Goulds, FL, 33170 uses $172,722 cash to close to unlock $20,468/yr annual cash flow and $1,706/mo monthly cash flow. Total monthly income runs $5,220/mo, and a $2,570/mo payment keeps the spread at $1,706/mo. Purchase price stands at $524,990, and rental yield measures 11.93% with $5,220/mo rent. Return on cash invested shows 31.91% in year one, and 5% annual appreciation builds toward $145,045 over five years. Five-year ROI reaches 167.84% and total cumulative return in cash records $289,902. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,220/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Single Family
Built in 2024
3,991 sqft lot
$N/A/sqft
$30 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33170, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,069 (100%) |
| Owner Occupied HU | 3,220 (63.5%) |
| Renter Occupied HU | 1,401 (27.6%) |
| Vacant Housing Units | 448 ( 8.8%) |
| Median Home Value | $478,274 |
| Average Home Value | $533,834 |
Housing Distribution
Address Breakdown
Residential
5,340
Single Family
5,077
Multi-Family
263
Businesses
373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lizzet Torres • One Family Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11682771
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.