2202 Landrea Loop,The Villages,FL,32163

Investment Highlights

Rental property for sale in The Villages at 2202 Landrea Loop, The Villages, FL, 32163 generates $3,548/mo in rent and, after a $2,098/mo payment, leaves $424/mo in cash flow. Total monthly income is $3,548/mo, and annual cash flow is $5,091/yr on $142,081 invested. Return on cash invested sits at 23.49% in year one, and rental yield is 9.93% on a $428,600 entry. Equity gained on principal adds $2,766/yr, while 5% annual appreciation builds toward $118,414 over five years. Five-year ROI reaches 123.52% and total cumulative return in cash sums $175,495. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,548/mo property income rather than buyer’s personal income.