Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Angleton at 22010 Chenango Lake Dr, Angleton, TX, 77515 uses $230,227 cash to close to unlock $4,846/yr annual cash flow and $404/mo monthly cash flow. Total monthly income runs $5,380/mo, and a $3,425/mo payment keeps the spread at $404/mo. Purchase price stands at $699,777, and rental yield measures 9.23% with $5,380/mo rent. Return on cash invested shows 22.17% in year one, and 5% annual appreciation builds toward $193,335 over five years. Five-year ROI reaches 116.12% and total cumulative return in cash records $267,342. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,380/mo property income covering a $3,425/mo payment rather than investor’s personal income.
Single Family
Built in 2022
1.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,883 (100%) |
| Owner Occupied HU | 9,301 (67.0%) |
| Renter Occupied HU | 3,197 (23.0%) |
| Vacant Housing Units | 1,385 ( 10.0%) |
| Median Home Value | $258,127 |
| Average Home Value | $284,750 |
Residential
12,820
Single Family
10,646
Multi-Family
2,174
Businesses
902
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Louis Vargas • Century 21 Tevas
Mls Name: HAR
Mls ID: #84826395
