2201 W Cornwallis Rd, Durham, NC, 27705 | 3.4% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
1 Bath
2558 sft

602 E Club Blvd, Durham, NC, 27704

Investment Property+ 2 more

3 Bed
2 Bath
1120 sft

420 Lakeland St, Durham, NC, 27701

2 Bed
1 Bath
770 sft

2073 N Pea Ridge Rd, Pittsboro, NC, 27312

3 Bed
2 Bath
1104 sft

1315 Pennock Rd, Durham, NC, 27703

Nearby investment properties with comparable prices

4 Bed
4 Bath
2227 sft

2285 Bay Minette Sta, Apex, NC, 27502

3 Bed
2 Bath
1361 sft

103 Summerlin Dr, Chapel Hill, NC, 27514

3 Bed
3 Bath
1863 sft

1814 Alpine Summer Ln, Apex, NC, 27502

3 Bed
3 Bath
1696 sft

1079 Perdue Dr, Chapel Hill, NC, 27517

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Durham at 2201 W Cornwallis Rd, Durham, NC, 27705 generates $1,603/mo in rent, after a $2,765/mo payment. Total monthly income is $1,603/mo. Return on cash invested sits at 8.18% in year one, and rental yield is 3.4% on a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 39.78% and total cumulative return in cash sums $73,947. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,603/mo property income rather than buyer’s personal income.

Condo

Built in 2027

N/A lot

$N/A/sqft

No HOA