2201 Seraphic Way #404RolesvilleNC27571








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,777/mo, and a $2,379/mo payment. Purchase price stands at $485,990, and rental yield measures 6.86% with $2,777/mo rent. Return on cash invested shows 18.14% in year one, and 5% annual appreciation builds toward $134,270 over five years. Five-year ROI reaches 93.38% and total cumulative return in cash records $150,445. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,777/mo property income covering a $2,379/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
$52 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27571, Rolesville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,358 (100%) |
| Owner Occupied HU | 2,895 (86.2%) |
| Renter Occupied HU | 335 ( 10.0%) |
| Vacant Housing Units | 128 ( 3.8%) |
| Median Home Value | $549,943 |
| Average Home Value | $583,512 |
Housing Distribution
Address Breakdown
Residential
3,311
Single Family
3,239
Multi-Family
72
Businesses
287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Diana Kathryn Bates • Ashton Woods Homes
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10128121
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2026 Doorify MLS of North Carolina. All rights reserved.







